ࡱ> _^ \p budivelnuk Ba==$X;+8X@"1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr1"̒ Arial Cyr+#,##0" ";\-#,##0" "5#,##0" ";[Red]\-#,##0" "7#,##0.00" ";\-#,##0.00" "A#,##0.00" ";[Red]\-#,##0.00" "e*0_-* #,##0" "_-;\-* #,##0" "_-;_-* "-"" "_-;_-@_-_)-_-* #,##0_ _-;\-* #,##0_ _-;_-* "-"_ _-;_-@_-u,8_-* #,##0.00" "_-;\-* #,##0.00" "_-;_-* "-"??" "_-;_-@_-o+5_-* #,##0.00_ _-;\-* #,##0.00_ _-;_-* "-"??_ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{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i B@0=H59/1000<31-18-2 B5E.G. ?.1.3.37 :=1,2 >7@>1;5==O @C=BC 7 =020=B065==O< =0 02B><>1V;V-A0<>A:848 5:A:020B>@0<8 >4=>:>2H>28<8 4875;L=8<8 =0 3CA5=8G=><C E>4C 7 :>2H>< <VAB:VABN 0,4 [0, 35-0,45] <3, 3@C?0 @C=BV2 2 /?@8 @>7@>1Fi B@0=H59/!311-55@52575==O @C=BC 4> 5 :<M1-162-8 B5E.G. ?.1.3.181 :=1,3 B5E.G. ?.1.3.184 :=1,2 B5E.G. ?.1.3.186 :=1,1 >7@>1:0 @C=BC 2@CG=C 7 :@V?;5==O< C B@0=H5OE H8@8=>N 4> 2 <, 3;818=>N 4> 3 <, 3@C?0 @C=BV2 2 2 <iAFOE, I> 7=0E>4OBLAO =0 2i4AB0=i 4> 1 < 2i4 =570E8I5=8E :015;i2 =0 ?@>W646i9 G0AB8=i 2C;8FL i 4>@i3 ?@8 =0O2=>ABi A8AB5<0B8G=>3> @CEC B@0=A?>@BC /H8@8=>N <5=H5 1 < ?@8 =0O2=>ABi :@i?;5=L/100<361-162-8 B5E.G. ?.1.3.180 :=1,2 B5E.G. ?.1.3.186 :=1,1>@>1:0 2@CG=C, 70G8I5==O 4=0 i ABi=>: 2@CG=C 7 28:84>< 3@C=BC 2 :>B;>20=0E i B@0=H5OE, @>7@>1;5=8E <5E0=i7>20=8< A?>A>1>< /H8@8=>N <5=H5 1 < ?@8 =0O2=>ABi :@i?;5=L/ 1-25-6g@V?;5==O 4>H:0<8 ABV=>: :>B;>20=V2 B0 B@0=H59 H8@8=>N 1V;LH5 2 <, 3;818=>N 1V;LH5 3 < 2 <>:@8E @C=B0E100 <2q@i?;5==O 4>H:0<8 ABi=>: :>B;>20=i2 B0 B@0=H59 H8@8=>N 1i;LH5 2 <, 3;818=>N 1i;LH5 3 < 2 <>:@8E @C=B0E(:>;>4O7V) 22-49-1jV42VHC20==O ?V475<=8E :><C=V:0FV9 ?@8 ?5@5B8=0==V WE B@0A>N B@C1>?@>2>4C, ?;>I0 ?5@5@V7C :>@>10 4> 0,1 <21< :>@>1!113-160 20@V0=B 1w"@C18 AB0;52i 5;5:B@>720@=i ?@O<>H>2=i i7 AB0;i <0@:8 20, 7>2=iH=i9 4i0<5B@ 108 <<, B>2I8=0 ABi=:8 3,5 << (?V2F8;V=4@8)<23-1-1+#;0HBC20==O ?VI0=>W >A=>28 ?V4 B@C1>?@>2>4810<3 !1421-10634VA>: ?@8@>4=89, @O4>289<3 22-8-13I#:;040==O DCB;O@V2 V7 AB0;528E 2>4>?@>2i4=8E B@C1 , 4i0<5B@ B@C1 720E7 <<1000< 22-13-13`0=5A5==O =>@<0;L=>W 0=B8:>@>7i9=>W 1iBC<=>-3C<>2>W i7>;OFiW =0 AB0;52i DCB;O@8 4i0<5B@>< 700 <<!113-243"@C18 AB0;52V 5;5:B@>720@=V ?@O<>H>2=V B0 A?V@0;L=>H>2=V 7 >?>@>< @>7@82C =5 <5=H5 38 :3A/<<2, 7>2=VH=V9 4V0<5B@ 720 <<, B>2I8=0 ABV=:8 7 << 22-47-9/@>BO3C20==O C DCB;O@ ?/5 B@C1 4i0<5B@>< 500 <<100<22-48-1 :=0,3D01820==O 1VBC<>< B0 ?0A<>< A<>;O=8< :V=FV2 DCB;O@0 4V0<5B@>< 800 <<1 DCB;O@ 22-11-10\#:;040==O B@C1>?@>2>4V2 V7 ?>;V5B8;5=>28E B@C1 4V0<5B@>< 500 << 7 3V4@02;VG=8< 28?@>1C20==O<!113-1437 20@V0=B 2b"@C18 ?>;i5B8;5=>2i 4;O ?>40Gi E>;>4=>W 2>48  100 SDR-17(1,0 0), 7>2=iH=i9 4i0<5B@ 500E29,7 <<1-166-1%@8A8?:0 2@CG=C B@C1>?@>2>4V2, ?VA:><1-27-2s0A8?:0 B@0=H59 V :>B;>20=V2 1C;L4>75@0<8 ?>BC6=VABN 59 :B [80 :.A.] 7 ?5@5<VI5==O< @C=BC 4> 5 <, 3@C?0 @C=BV2 21-27-1~0A8?:0 B@0=H59 i :>B;>20=i2 1C;L4>75@0<8 ?>BC6=iABN 59 :B [80 :.A.] 7 ?5@5<iI5==O< 3@C=BC 4> 5 <, 2V4AV2>< 3@0=VB=8<(4>@>30)!1421-10634 20@V0=B 1V4AV2 3@0=VB=891-134-1?#IV;L=5==O @C=BC ?=52<0B8G=8<8 B@0<1V2:0<8, 3@C?0 @C=BV2 1, 28-143-5<>:@820==O B@C18, ?@>:;045=8E C B@0=H5W, A83=0;L=>N AB@VG:>N100 < B@& !1545- 101-1!B@iG:0 A83=0;L=0 22-41-26#;0HBC20==O :@C3;8E :>;>4O7i2 7i 71i@=>3> 70;i7>15B>=C 585521- 0116V;LFO !20.9 70;V7>15B>==V A5@VO 3.900.1- 14 28?CA: 1HB 585521- 041>;8B8 ?>:@8BBO 120-1 70;V7>15B>==V A5@VO 3.900.1-14 28?CA: 1 585521- 0507;8B8 4=8I 20 70;V7>15B>==V A5@VO 3.900.1-14 28?CA: 1!113-753 20@V0=B 16N: G02C==89 4;O :>;>4O7i2 ;53:89 7 70?V@=8< ?@8AB@>T< !111-1789 !:>18 E>4>2V:3 22-35-11E#AB0=>2;5==O G02C==8E 70AC2>: 01> :< ;0?0=V2 72>@>B=8E 4V0<5B@>< 500 <<!1630-72 20@V0=B 1Q0AC2:8 G02C=0 D;0=F520 7 3C<>28< :;8=><, B8A: 1 0 [10 :3A/A<2], 4i0<5B@ 500 <<!130-976 20@V0=B 4->=B06=0 (45<>=B06=0) 2AB02:0 4i0<5B@ 500 << 22-40-11?@820@N20==O D;0=FV2 4> AB0;528E B@C1>?@>2>4V2 4V0<5B@>< 500 <<!130-976 20@V0=B 5[$;0=Fi ?;>A:i ?@820@=i i7 AB0;i !B3A?2, !B3A?3, B8A: 1,0 0 [10 :3A/A<2], 4i0<5B@ 500 <<!130-976 20@V0=B 6<$;0=Fi ?V4 2BC;:C, B8A: 1,0 0 [10 :3A/A<2], 4i0<5B@ 500 <<!130-976 20@V0=B 7!BC;:0 ?V4 D;0=5FL 4i0<5B@ 500 << 22-34-6f#AB0=>2;5==O ?>;V5B8;5=>28E D0A>==8E G0AB8=: 2V42>4V2, :>;V=, ?0B@C1:V2, ?5@5E>4V2 4V0<5B@>< 4> 400 <<10 HB& !113- 1012 20@V0=B 1JV42V4 7 ?>;i5B8;5=C 4i0<. 500 << /90 3@04. 4;O 720@N20==O  B@C1 "AB8:" 22-50-7M#;0HBC20==O ?>ABi9=8E 15B>==8E C?>@i2 =0 B@C1>?@>2>4i 4i0<5B@><, 500 <<- 4 HB 27-13-19#;0HBC20==O >4=>H0@>2>W >A=>28 7V I515=N 70 B>2I8=8 15 A<1000<2 27-22-4#;0HBC20==O 0AD0;LB>15B>==>3> ?>:@8BBO 4>@V6>: V B@>BC0@V2 42>H0@>28E, =86=V9 H0@ V7 :@C?=>75@=8AB>W 0AD0;LB>15B>==>W AC<VHV 70 B>2I8=8 4,5 A<100<2 27-22-3#;0HBC20==O 0AD0;LB>15B>==>3> ?>:@8BBO 4>@V6>: V B@>BC0@V2 42>H0@>28E, 25@E=V9 H0@ V7 4@V1=>75@=8AB>W 0AD0;LB>15B>==>W AC<VHV 70 B>2I8=8 3 A< !1421-9838!C<VHV 0AD0;LB>15B>==V 30@OGV V B5?;V [0AD0;LB>15B>= IV;L=89] (4>@>6=V)(05@>4@><=V), I> 70AB>A>2CNBLAO C 25@E=VE H0@0E ?>:@8BBV2, 4@V1=>75@=8ABV, B8? , <0@:0 2 S ]"#S% 'P, #13573;<>h!@BXzEG8ccZ  $NZgsb~F  dMbP?_*+%4Yxh&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.7.1) &C&"Times New Roman"&8&P&R&8 7_!_!1_02-01-01&333333?'98?(98?)333333?" U333333?U} }  } ,}  } } U} q } }  } U} U} q} }  )@)@@h@5@5@@)@)@ )@ )@ )@ =@ M@E@R@5@ @,@ @,@ @,@@)@@9@@I@5@@)@&`&````````````````&```````````````` $ $&&&`cccc```````&& & &                               $?@@@@~ @@ @"@$@  ~  &@~ (@~ ?   ~ @`@& ~ @   a2U0*?&!~ @   ;On?&!~ @  ` ~ H@#pq%&a"q&~ @  ` \m?#pq'&"q&~ @  `! J +?#pq(&"q)$*?+@,@-@@~ @.@, @+"@$@  ~  &@~ /(@~ @ " `# ~ `b@q#pq%&a"q&D l***66*******~Jf*j*j*f*j*j*f @!i @"@#Q@$@%1@&@'1@( @)4@*@+1@, @-,@.@/)@0 @14@2 @34@45@5@69@7 @8,@9 @:,@; @<4@=@>1@?@~ @ $ `% & x&1? 0p(&!23~ ""@ "' "`( "&~ "@"0p(&#23~ $$@ $) $`* $+~ $X@$0p(&%23~ &&@ &) &`, &+~ &D@&0p(&'23~ ((@ (- (. (/~ (@(4&)56~ **@ *0 *`1 *2~ *@*q0p%&+a1p7~ ,,@ ,3 ,4 ,5~ ,X@,4&-56~ ..@ .6 .`7 .8~ .@.0p%&/a1p7~ 00@ 09 0: 0;~ 0?0&1!~ 21@ 2< 2= 2;~ 2?2&3!$4*?+@,@-@@4~ 4@44.@, @+"@$@ 4 ~ 4 &@4~ 4/(@~ 52@ 5> 5`? 52~ 5$@5q0p%&6a1p7~ 73@ 7@ 7A 7B~ 7$@748&856~ 94@ 9C 9D 9E~ 9?9&:!~ ;5@ ;F ;G ;;;Mb?;&<!~ =6@ =H =`I =2~ =P@=q0p%&>a1p7~ ?7@ ?J ?`K ?&?Pn??0p(D lj*f*f*f*f*f*f*f*f*f*f*f*f*j*f*@)@A@B)@C@D1@E@F1@G@H)@I@J)@K @L,@M@N)@O @P,@Q@R)@S@T)@U@V)@W@X)@Y5@Z@[)@\ @],@^@_)@&@23~ A8@ A6 A`7 A8~ AJ@Aq0p%&Ba1p7~ C9@ CL C`M CC}гY?C#pq%&Da"q&~ E:@ EN E`O EEI +?E#pq%&Fa"q&~ G;@ GP G`Q G8~ G6@Gq0p%&Ha1p7~ I<@ IR I`S I&IX9v?I#pq(&J"q)~ K=@ KT KU KV~ KP@K4&L56~ M>@ MW M`X MB~ MP@M0p%&Na1p7~ O?@ OY OZ O5O r?O&P!~ Q@@ Q[ Q`\ Q]~ Q@Qq0p%&Ra1p7~ S@@ S^ S`_ S]~ S?Sq0p%&Ta1p7~ UA@ U` U`a U]~ U?Uq0p%&Va1p7~ WA@ Wb W`c W]~ W?Wq0p%&Xa1p7$Y*?+@,@-@@Y~ Y@YY.@, @+"@$@ Y ~ Y &@Y~ Y/(@~ ZB@ Zd Z`e Zf~ Zt@Z0p%&[a1p7~ \B@ \g \h \]~ \?\&]!~ ^C@ ^i ^`j ^]~ ^?^q0p%&_a1p7D l*f*j*j*f*j*f*f*j*f*f*f*f*f*f*f`@a)@b @c,@d@e1@f@g)@h@i)@j @k4@l@m1@n @o,@p @q,@r @sJ@t @u?@v@wA@x5@y@z)@{)@|)@})@~)@)@~ `C@ `k ``l `]~ `?`q0p%&aa1p7~ bD@ bm bn b]~ b@b&c ~ dD@ do d`p d]~ d?dq0p%&ea1p7~ fE@ fq f`r f]~ f@fq0p%&ga1p7~ hE@ hs h`t h]~ h@hq0p%&ia1p7~ jF@ ju jv jw~ j>@j&k!~ lF@ lx l`y l]~ l@lq0p%&ma1p7~ nG@ nz n{ n;nMb?n&o!~ pG@ p| p} p~pJ +?p&q!~ rH@ r r r~ rX@r&s!~ tH@ t t t~ tX@t&u!~ vI@ v v` v~ v@v0p%&wa1p7$x*?+@,@-@@x~ x@xx.@, @+"@$@ x ~ x &@x~ x/(@&ysuwwwwwwx{}momn9&ztvyzzzzzy|~oo&&{:;]]]]]]X<$pqrl>&|:;]]]]]]X?=llll>&}:;]]]]]]X?=llll>&~:;]]]]]]X?=llll>&:;]]]]]]X?=llll>D lf*f*f*f*f*f*f*j*j*f*f*f*******)@)@5@@)@@>@5@5@@@@)@@@)@@@&:;]]]]]]X@AWWWWB&CDTTTTTTU?=llll>&:;h]]]]]XEFYZ[VG&HIghhhhhgEFYZ[VG&HI]hhhhhg?;^^^^J&:;X]]]]]X?;^^^^JK L"iiiiiijMLkkkkNH I"hhhhhhgOP\\\\Q C P"ddddddeRIffffS&HIghhhhhgRIffffS&bbbbbbbbbbbbbbbb&cccccccccccccccc&`ccccccccccccccc&_aaaaaaaaaaaaaaa&________________&`_______________&_aaaaaaaaaaaaaaa&________________(T******>>B********>@J                                                                               ! ! ! ! !!! ! ! !! !! """" "" "#"#"#"#"###"# "# ## ## $$$$ $$ $%$%$%$%$%%%$% $% %% %% &&&& && &'&'&'&'&'''&' &' '' '' (((( (( ()()()()()))() () )) )) **** ** *+*+*+*+*+++*+ *+ ++ ++ ,,,, ,, ,-,-,-,-,---,- ,- -- -- .... .. ./././././//./ ./ // // 0000 00 01010101011101 01 11 11 2222 22 2323232333 444444 44 233323 23 566656 33 5656565656 66 66 7777 77 5555 55 78787878788878 78 88 88 9999 99 9:9:9:9:9:::9: 9: :: :: ;;;; ;; ;<;<;<;<;<<<;< ;< << << ==== == =>=>=>=>=>>>=> => >> >> ???? ?? ?@?@?@?@?@@@?@ ?@ @@ @@ AAAA AA ABABABABABBBAB AB BB BB CCCC CC CDCDCDCDCDDDCD CD DD DD EEEE EE EFEFEFEFEFFFEF EF FF FF GGGG GG GHGHGHGHGHHHGH GH HH HH IIII II IJIJIJIJIJJJIJ IJ JJ JJ KKKK KK KLKLKLKLKLLLKL KL LL LL MMMM MM MNMNMNMNMNNNMN MN NN NN OOOO OO OPOPOPOPOPPPOP OP PP PP QQQQ QQ QRQRQRQRQRRRQR QR RR RR SSSS SS STSTSTSTSTTTST ST TT TT UUUU UU UVUVUVUVUVVVUV UV VV VV WWWW WW WXWXWXWXXX YYYYYY YY WXXXWX WX Z[[[Z[ XX Z[Z[Z[Z[Z[ [[ [[ \\\\ \\ ZZZZ ZZ \]\]\]\]\]]]\] \] ]] ]] ^^^^ ^^ ^_^_^_^_^___^_ ^_ __ __ ```` `` `a`a`a`a`aaa`a `a aa aa bbbb bb bcbcbcbcbcccbc bc cc cc dddd dd dededededeeede de ee ee ffff ff fgfgfgfgfgggfg fg gg gg hhhh hh hihihihihiiihi hi ii ii jjjj jj jkjkjkjkjkkkjk jk kk kk llll ll lmlmlmlmlmmmlm lm mm mm nnnn nn nononononooono no oo oo pppp pp pqpqpqpqpqqqpq pq qq qq rrrr rr rsrsrsrsrsssrs rs ss ss tttt tt tututututuuutu tu uu uu vvvv vv vwvwvwvwww ww xxxxxx xx vwwwvw vw yzyzyzyz yz {{{{ {{ yy yz zz |||| || }}}} }} ~~~~ ~~             7 Oh+'0l08 L Xd budivelnuk@D@ ՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMOPQRSTUWXYZ[\]Root Entry FWorkbookSummaryInformation(NDocumentSummaryInformation8V